Skip to content
Blog

Cap rate vs. cash-on-cash: why the same house shows 7.1% and 0.2%

The short answer

Cap rate is what a house earns on its price, whoever owns it. Cash-on-cash return is what your own cash earns after your loan. On one example $250,000 rental, the cap rate stays at 7.1% while cash-on-cash runs from 0.2% to 6.9%, depending on the loan.

Cap rate and cash-on-cash return show up in most rental calculators, and both are percentages, so they get treated as two ways of saying the same thing. They answer different questions.

What is cap rate?

Cap rate is a house’s yearly income after running costs, divided by its price. It leaves the mortgage out on purpose, so it comes out the same however the house is paid for.

That income after running costs has a name: net operating income, or NOI. It’s the rent, minus empty months, repairs, money set aside for big repairs, management, taxes and insurance.

What is cash-on-cash return?

Cash-on-cash return is the cash a rental puts in your pocket in a year, after the mortgage, divided by the cash you put in to buy it: the down payment, closing costs and any work up front.

Change the loan and you change both halves of that fraction.

One house, four ways to pay

Take a $250,000 house renting for $2,500 a month. After running costs, it earns $17,700 a year. Closing costs are 3% of the price.

The same $250,000 rental, bought four ways
Cap rateCash-on-cash
All cash7.1%6.9%
25% down at 6%7.1%6.0%
20% down at 7%7.1%3.0%
20% down at 8%7.1%0.2%

The cap rate never moves, because the house never changed. Cash-on-cash moves with every loan. At 8% interest the mortgage takes almost all of the $17,700, so the cash you put in earns almost nothing.

Here’s where two of those cash-on-cash numbers come from:

One year, paid for two ways
All cash20% down at 7%
Income after running costs$17,700$17,700
Mortgage payments for the year$0−$15,967
Cash flow for the year$17,700$1,733
Cash you put in$257,500$57,500
Cash-on-cash return6.9%3.0%

Which one should you use?

Use cap rate to compare houses. It takes the loan out, so houses at different prices can be judged on the same terms.

Use cash-on-cash to decide whether a deal is worth your money. It’s the one that includes your loan, so it can tell you that a good house is a poor deal at the rate you can get.

Neither one tells you whether a house has positive cash flow each month. At 20% down and 7%, this house earns a 3.0% cash-on-cash return, which works out to $144 a month. For what that thin margin looks like next to a house that loses money, see the 1% rule example.

Why do cap rates differ between calculators?

Often because they count different running costs. DealLevel counts money set aside for big repairs, like a roof or a furnace, as a running cost. A calculator that leaves it out shows a higher cap rate for the same house, so check what’s included before you compare a cap rate from one source with another.

The definitions in Help spell out what DealLevel’s numbers include.

More straight answers

  1. The 70% rule approved this flip. Three surprises cut its profit by 73%.

    The 70% rule stops you overpaying, but the 30% it leaves isn’t profit. In this worked example, $42,276 of it goes to buying, holding, loan and selling costs, and three surprises cut the $40,224 profit to $10,759.

    3 min read

  2. What occupancy does an Airbnb need to break even? This one needs 71%.

    Break-even occupancy is the share of nights that must be booked before the income covers every cost. At $300 a night, an example $350,000 Airbnb needs about 71%, roughly 258 nights a year, because Airbnb’s fee, a co-host, cleaning and the mortgage come out first.

    3 min read

  3. BRRRR example: $20,000 off the appraisal doubles the cash stuck in the house

    In a BRRRR, the appraisal decides how much of your cash comes back. In this example, a $200,000 appraisal leaves $13,600 of your cash in the house and a $180,000 one leaves $28,300, even though the lower appraisal shows better monthly cash flow.

    3 min read