Skip to content

Cap rate vs. cash-on-cash: why the same house shows 7.1% and 0.2%

The short answer

Cap rate is what a house earns on its price, whoever owns it. Cash-on-cash return is what your own cash earns after your loan. On one example $250,000 rental, the cap rate stays at 7.1% while cash-on-cash runs from 0.2% to 6.9%, depending on the loan.

Cap rate and cash-on-cash return show up in most rental calculators, and both are percentages, so they get treated as two ways of saying the same thing. They answer different questions.

What is cap rate?

Cap rate is a house’s yearly income after running costs, divided by its price. It leaves the mortgage out on purpose, so it comes out the same however the house is paid for.

That income after running costs has a name: net operating income, or NOI. It’s the rent, minus empty months, repairs, money set aside for big repairs, management, taxes and insurance.

What is cash-on-cash return?

Cash-on-cash return is the cash a rental puts in your pocket in a year, after the mortgage, divided by the cash you put in to buy it: the down payment, closing costs and any work up front.

Change the loan and you change both halves of that fraction.

One house, four ways to pay

Take a $250,000 house renting for $2,500 a month. After running costs, it earns $17,700 a year. Closing costs are 3% of the price.

The same $250,000 rental, bought four ways
Cap rateCash-on-cash
All cash7.1%6.9%
25% down at 6%7.1%6.0%
20% down at 7%7.1%3.0%
20% down at 8%7.1%0.2%

The cap rate never moves, because the house never changed. Cash-on-cash moves with every loan. At 8% interest the mortgage takes almost all of the $17,700, so the cash you put in earns almost nothing.

Here’s where two of those cash-on-cash numbers come from:

One year, paid for two ways
All cash20% down at 7%
Income after running costs$17,700$17,700
Mortgage payments for the year$0−$15,967
Cash flow for the year$17,700$1,733
Cash you put in$257,500$57,500
Cash-on-cash return6.9%3.0%

Which one should you use?

Use cap rate to compare houses. It takes the loan out, so houses at different prices can be judged on the same terms.

Use cash-on-cash to decide whether a deal is worth your money. It’s the one that includes your loan, so it can tell you that a good house is a poor deal at the rate you can get.

Neither one shows how many dollars a house pays you each month. At 20% down and 7%, this house earns a 3.0% cash-on-cash return, which works out to $144 a month. For what that thin margin looks like next to a house that loses money, see the 1% rule example.

Why do cap rates differ between calculators?

Often because they count different running costs. DealLevel counts money set aside for big repairs, like a roof or a furnace, as a running cost. A calculator that leaves it out shows a higher cap rate for the same house, so check what’s included before you compare a cap rate from one source with another.

The definitions in Help spell out what DealLevel’s numbers include.

More answers

  1. The 1% rule said yes to a house that loses $306 a month

    The 1% rule works as a quick filter, not as a verdict. It only compares rent to price, so two houses can both pass it and end up $450 a month apart.

    3 min read

  2. This rental made $966 a month on paper. Seven fixes later, it lost $34.

    A rental can look great on paper when the first pass leaves out real costs. In this example, fixing seven mistakes one at a time turns $966 a month into a $34 loss.

    3 min read

  3. This rental clears $420 a month, $5,043 a year before tax

    There is no average landlord, so look at the national totals and then at one house. For 2023 the IRS counted $436.7 billion of rents received against $414.8 billion of expenses, and in this example a $250,000 rental clears $420 a month, $5,043 a year before tax.

    5 min read