Skip to content

This arbitrage apartment needs $210 a night to cover a $2,400 lease

The short answer

Airbnb arbitrage is leasing a home and renting it out by the night, which takes your landlord’s permission first. In this example a one-bedroom leased at $2,400 and listed at $175 a night loses $549 a month at 65% booked, and needs $210 a night to break even.

Arbitrage here means the gap between what you pay a landlord each month and what guests pay you by the night. There is no down payment, because you buy nothing. What you put up instead is the furniture, a deposit, and your name on a lease that runs whether or not anybody books.

What is Airbnb arbitrage?

You sign a lease on an apartment, furnish it, and list it by the night. The landlord collects rent on the first of the month. You keep whatever the nightly income leaves after the lease, the platform’s cut and the running costs.

The appeal is the entry cost. No down payment and no closing means the cash you need is furniture, a deposit and a few months of rent held back for the quiet season. The catch is that the largest cost is fixed and it buys you nothing you own. An owner’s mortgage is fixed too, but an owner pays down a loan and can sell the building. An arbitrage host has a lease and a pile of furniture.

Do you need your landlord’s permission?

Yes, and it is settled before any number matters. Airbnb’s guidance for hosts in the United States tells you to read your lease agreement and check with your landlord if applicable. The same page says to check your HOA or co-op board regulations to make sure there is no prohibition against subletting, and that special rules may apply if you live in public or subsidized housing, or in rent controlled or stabilized housing.

If the lease forbids subletting, everything below is arithmetic about something you are not allowed to do. Permission written into the lease or into a rider is what makes the deal real, and Airbnb’s general hosting page suggests you consider adding a rider to your contract that addresses any concerns.

What does arbitrage look like on one apartment?

Here is a full month. A one-bedroom leased at $2,400, furnished for $15,000, listed at an assumed $175 a night and booked 65% of nights, with you doing the hosting. In the short-term rental calculator that goes in with the Purchase price at $0 paid in cash, the $2,400 lease in the HOA box, Management / co-host at 0%, and Property tax at $0 because the landlord pays it.

One leased one-bedroom on Airbnb each month, 65% booked at $175 a night
Each month
Booking income$3,460
The lease−$2,400
Airbnb’s fee (15.5%)−$536
Cleaning−$300
Supplies−$150
Utilities and internet−$350
Insurance for paying guests−$100
Maintenance (5% of revenue)−$173
Cash flow each month−$549

These are example figures, not a forecast for any market.

The fee is Airbnb’s own. Its help center says a service fee is charged when a booking is confirmed, and that most hosts on the single fee structure pay 15.5%. The $100 a month is an assumed $1,200 a year for cover written for paying guests. The lease, the nightly rate, the furnishing budget and the cleaning figure are the example’s own assumptions.

So at 65% booked this apartment takes $549 a month out of your pocket, and the $15,000 of furniture is spent whether the next booking arrives or not.

What nightly rate does the lease demand?

The calculator answers this one directly, because for a short-term rental it solves for the nightly rate rather than the price. On these costs the page says the deal works if the nightly rate averages $210. That figure is what the $2,400 lease demands.

The same apartment at four average nightly rates, still 65% booked
Booking incomeCash flow each monthReturn on the $15,000
$175 a night$3,460−$549−44%
$210 a night$4,152$10%
$225 a night$4,448+$237+19%
$250 a night$4,943+$629+50%

Going from $175 to $210 is a 20% rise in the nightly rate. Whether a furnished one-bedroom in your market averages $210 a night across a whole year, February included, is the question the whole deal rests on. An average built from what nearby listings ask is not an average of what they booked.

How full would it have to be at $175 a night?

Close to impossibly full. Hold the rate at $175 and this apartment needs 78% of nights booked to break even, about 285 nights a year.

The same apartment at $175 a night, at six booking rates
Nights a yearCash flow each month
55% booked201−$973
60% booked219−$761
65% booked237−$549
70% booked255−$338
75% booked274−$126
80% booked292+$85

Three quarters of the year booked is a strong result for a short-term rental, and at $175 a night this apartment still loses $126 a month there. The lease does not care that February was quiet. To work the same sum from the other side, holding the rate and moving the nights, see what occupancy an Airbnb needs to break even.

Why does a co-host break the model?

Hand the hosting to a co-host at 20% of revenue and this apartment loses $1,241 a month at 65% booked, against $549 if you do it yourself. The co-host’s $692 is most of that gap.

What the co-host would handle is what you are handling instead: guest messages at odd hours, check-ins, scheduling cleaners, restocking, chasing reviews and the occasional ruined weekend. A deal that only clears while your own time counts for nothing is not clearing. How to analyze an Airbnb prices that work into an owned property.

What ends an arbitrage deal?

Four things, and the nightly rate is none of them.

  1. The landlord. Permission can be withdrawn at renewal, and when the lease ends the business ends. The furniture does not move to the next apartment for free.
  2. The city. Many cities require a permit for short-term rentals, cap the nights a year, or allow them only where the host lives on site. A rule written with owners in mind can rule out a tenant completely.
  3. The building. An HOA or co-op board can act on a subletting ban after you have started, which is why Airbnb’s own guidance sends hosts to those regulations first.
  4. Insurance. A renter’s policy is not written for paying guests. Ask an agent to quote the actual use before the first booking rather than after the first claim.

Put your own lease, nightly rate and occupancy into the short-term rental calculator and read the nightly rate it says the deal needs. Then set that against what comparable listings near you booked last year, not what they advertised. For the cost that is yours from day one, what it costs to furnish an Airbnb breaks down the $15,000 line.

More answers

  1. This Airbnb takes in $88,969 a year and keeps $9,934 of it

    Airbnb’s own figure for the typical US host is $15.6K earned in 2025, and three in four hosts list one home for a few days a month. A house bought to run as a short-term rental is a different business: in this example it takes in $88,969 a year and keeps $9,934 after every cost.

    5 min read

  2. This Airbnb needs $298 a night at 65% booked just to break even

    Work back from the price that covers your costs at the booking rate you can hold all year, then test what a cut would cost you. In this example a $350,000 Airbnb breaks even at $298 a night with 65% of nights booked, and it clears $828 a month at $375.

    5 min read

  3. At 65% booked this Airbnb returns 9.4%. At 55% it returns 2.3%

    No agency or platform publishes a benchmark for Airbnb returns, so the useful test is how far your own occupancy can fall before the deal stops paying. In this example a $350,000 rental returns 9.4% on cash at 65% booked, 2.3% at 55%, and loses money at 50%.

    5 min read