Skip to content

This BRRRR gets every dollar back at a $218,504 appraisal, not at $200,000

The short answer

A BRRRR returns all your cash only when 75% of the appraisal covers everything you spent plus the refinance costs. In this example that takes a $218,504 appraisal; at $200,000 the same deal leaves $13,600 of your own money in the house.

“No money” in a BRRRR never means no money up front. It means the refinance hands back what you spent, so the cash is free again for the next house. Whether that happens is decided by one number you don’t control.

Where does the money go before the refinance?

Every dollar goes in first. You buy the house, pay for the work, carry it while it’s empty, and only then does a lender appraise the finished product and write a new loan.

Take a $120,000 house that needs $35,000 of work, with closing costs at 2% of the price, and four months of taxes, insurance, utilities and interest at $800 a month while the work runs.

What the house costs before any lender appraises it
Cash out of pocket
Purchase price$120,000
Closing costs (2% of the price)$2,400
Rehab budget$35,000
Holding costs ($800 a month for 4 months)$3,200
All-in cost$160,600

These are example figures, not a forecast for any market.

That $160,600 is the number the refinance has to beat. The calculator labels it All-in cost, and it’s the figure people skip when they talk about buying with nothing down. Borrowing the purchase and the rehab from a hard money lender changes where the money comes from, not how much the house costs: the points and the interest land in the same column, on top of everything above. A hard money loan prices that route.

What appraisal returns all of your cash?

The refinance is capped as a share of the finished value, not of what you spent. On a one-unit rental you don’t live in, Freddie Mac’s maximum LTV table caps a cash-out refinance at 75% of value. Fannie Mae’s cash-out rule also means waiting: “At least one borrower must have been on title to the subject property for at least six months” (B2-1.3-03, dated 12/10/2025), with no waiting period only where the lender documents an inheritance or a property legally awarded in a divorce, separation or dissolution. The refinance waiting period post covers the timing in full.

So the appraisal does the work. At 75%, with new closing costs of 2% of the new loan, here is the same deal at three appraised values.

The same $160,600 deal at three appraisals, refinanced at 75%
$200,000$218,504$219,000
Refinance loan (75% of the appraisal)$150,000$163,878$164,250
Refinance closing costs (2% of the loan)−$3,000−$3,278−$3,285
What you already put in−$160,600−$160,600−$160,600
Cash back, less the cash you put in−$13,600$0+$365

At $200,000 the deal still looks good, and $13,600 of your money is living in the house. A BRRRR worked end to end follows that version through, including what happens when the appraisal comes back under. At $218,504 the refinance covers everything. Five hundred dollars of appraisal past that and $365 more comes back out than went in, which is where the BRRRR calculator shows Cash left in the deal as “$0” and Cash-on-cash return as “Infinite”. It reads that word only while the house also cash flows; when a deal pulls all the cash out and then loses money each month, the same row says “No cash in, but it loses money”.

What does pulling everything out cost you?

A bigger loan, and the rent has to carry it. Nothing about the house changes between those three columns. The rent is $2,400 either way, the taxes and insurance are the same, and the only thing that moved is how much you borrowed.

At the $200,000 appraisal the refinance is $150,000 and the house clears $283 a month. At $219,000 the loan is $164,250 and the same house clears $184. Debt coverage slips from 1.27 to 1.16, so the rent covers less of the payment, which is the ratio a lender looks at when it decides whether to write the loan at all. Lenders usually want that ratio comfortably above 1.

That is the trade in one sentence: pulling the last $13,965 out of this deal costs $1,196 a year of cash flow, and a slice of your margin for a bad month.

Can you get to that appraisal on purpose?

Sometimes, and only by buying well. The appraisal isn’t a lever you pull at the end. It’s the finished value of a real house in a real street, and it comes from what comparable houses nearby have sold for.

Which leaves three places to find the $18,504 of extra value this example needs, and the first one is the only one fully in your hands:

  • Pay less. Every dollar off the price is a dollar less to refinance back out, and it doesn’t depend on an appraiser agreeing with you.
  • Spend less to get the same finish. A rehab budget that comes in at $30,000 instead of $35,000 does the same work as $5,000 of extra appraised value.
  • Work out the finished value before you offer, not after. How to calculate ARV is the method, built on recent sales of similar houses.

What doesn’t help is a longer rehab. Holding costs are already $800 a month here, so two extra months adds $1,600 to the left side of the ledger while the right side stays put. Where BRRRR deals stand now walks through the same arithmetic against current rates.

What should you check before you count on it?

Run your own numbers in the calculator and then move one input at a time.

  1. Drop the appraisal by 10%. On this deal, $196,653 instead of $218,504 strands $16,060. If that number would stop you buying the next house, the deal depends on the appraisal going your way.
  2. Add two months of holding. It’s the most common overrun and it lands entirely on your side of the ledger.
  3. Check the payment against the rent, not against the old payment. A refinance that returns all your cash is also the largest loan the house will ever carry.

If the deal only works at the top appraisal, the honest description isn’t a BRRRR with no money. It’s a BRRRR that needs $160,600 and an appraiser who agrees with you.

More answers

  1. The appraisal said $560,000. The lender wrote $492,667, and $205,186 stayed in.

    It works, but the refinance changes at five units, where lenders size the loan on the building’s income as well as the appraisal. In this example the six-unit’s loan is cut from $560,000 to $492,667, so $205,186 of cash stays in the deal instead of $139,200.

    5 min read

  2. Hard money on a BRRRR: eight empty months leave $12,000 more of your cash in

    Yes, as long as the refinance can pay off the hard-money loan in time. A cash-out refinance sold to Fannie Mae can’t do that until the loan is 12 months old. In this example, waiting leaves $7,905 of your cash in the house with a tenant from month five and $21,345 with it empty, against $9,345 if a lender will refinance at month four.

    6 min read

  3. At 8%, a lender’s rent test trims this BRRRR’s loan, and $18,281 stays in

    No, but a higher rate can shrink the refinance the method depends on. In this example, a lender that wants the house’s income to cover its loan payments 1.25 times lends $145,224 at 8% instead of $150,000, so $18,281 of your cash stays in the house instead of $13,600.

    5 min read